Long Term Debt ScheduleLong Term Debt Schedule

Long Term Debt Schedule

Description
Maturity
Issue
Balance
Date
Due
Debt Service Tax Issue:
       
P. I. Bonds/1997 2012

$965,000

$102,625

March-01

100,000

       

March-01

2,625

       

September-01

0

        Total

102,625

           
P. I. Bonds/2004 2019

$3,200,000

$2,391,572

March-01

220,000

       

March-01

37,750

       

September-01

33,900

        Total

291,650

           
P. I. Bonds/2008 2023

$7,500,000

$7,838,253

March-01

400,000

       

March-01

110,684

       

September-01

103,684

        Total

614,368

           
P. I. Bonds/2011 2016

$6,000,000

$3,512,163

March-01

530,000

       

March-01

35,062

       

September-01

29,762

        Total

594,824

           
Administrative Fees      

7,500

 

Total Debt Service:
     

 

1,610,967

Capital Lease          
Fire Department          
Ladder Truck 2012

$677,000

$86,271

March-26

84,625

       

March-26

1,646

       

September-26

0

        Total

86,271

         
     

 

 

 

         

 

General Fund | Enterprise Fund | Debt Service Fund | PersonnelLong Term Debt