Long Term Debt ScheduleLong Term Debt Schedule

Long Term Debt Schedule

Description

Maturity

Issue

Balance

Date

Due

Debt Service Tax Issue:
P.I. Bonds/1997
2012
$   965,000 $   275,000
March-01
85,000
March-01
7,219
September-01
4,988
Total
97,206
P.I. Bonds/2001
2016
$6,000,000 $4,275,000
March-01
450,000
March-01
99,538
September-01
86,713
Total
636,250
P.I. Bonds/2004
2019
$3,200,000 $2,480,000
March-01
200,000
March-01
44,675
September-01
41,425
Total
286,100
P.I. Bonds/2008
2023
$7,500,000 $7,150,000
March-01
375,000
March-01
124,247
September-01
117,684
Total
616,931
Administrative Fees
7,500
Total Debt Service Issue:
1,643,988
Capital Lease
Fire Dept
Ladder Truck
2012
$   677,000 $   253,875
March-26
84,625
March-26
4,910
September-26
3,327
Total
92,862
Police Dept
IBM Lease Agreement
2011
$   568,644 $   212,244
Feb-28
106,122
Total
106,122

General Fund | Enterprise Fund | Debt Service Fund | Personnel | Capital Outlay | Long Term Debt